The Rich Company Logo
5 YEAR WINNER
BEST OF THE PAMLICO
The Rich Company Logo

Search

145 Lullwater Drive 1-24, Wilmington, NC 28403

$3,550,000
Property Type: Comm Sale or Lease Square Footage: 13,320 Lot Size (sq. ft.): 60,810 Status: Active
Current Price: $3,550,000 List Date: 4/26/2026 Last Modified: 4/26/2026

Overview

Description

Twenty-four (24) unit multi-family investment property ideally located near UNCW, shopping, local businesses, downtown, and area beaches. This income-producing asset features a well-balanced unit mix of sixteen (16) one-bedroom/1.5-bath units and eight (8) two-bedroom/2-bath units. The property currently generates approximately $309,000 in annual rental income, with the potential to reach up to $425,664 through voucher-based programs. Each unit is individually metered with separate utilities and is structured as a condominium, offering added flexibility and efficiency in management. An existing assumable Freddie Mac loan (subject to buyer approval) provides a highly attractive, below-market interest rate--enhancing the overall investment value. This is a strong opportunity for investors seeking stable cash flow with upside potential in a highly desirable and convenient location.

Listing Details MLS# 100569678

Contract Info

Available Date
2026-04-26
Delayed Marketing?
No
Marketing Start Date
2026-04-26
Sub-Type
Multi Family
Garage
N/A
Sale/Lease
Sale
Listing Price
3550000
List Price/SqFt
266.52
Stipulation of Sale
Standard

Location Information

Street #
145
Street Name
Lullwater
Street Suffix
Drive
Unit #
1-24
County
New Hanover
State/Province
NC
Zip Code
28403
City Limits
Yes
Marketing City
Wilmington
Subdivision
Lullwater Village
Secondary Subdivision
N/A

Remarks and Showing

Directions to Property
From Downtown Wilmington take Market street east. Turn right on Lullwater Drive and then turn left into property.
Sign on Property
No

Building Info

New Construction
No

BuildingExt Features

SqFt - Heated (Primary)
13320

Legal and Taxes

Tax Assessed Value
2497600
Total City Real Estate Property Tax
15185.36
Deed Book
6497
Deed Page
152
Legal
See Property Information Sheet in Listing Documents
Broker Owner
No
PID
R04915-003-005-000
Tax Identifier
R04915-003-005-000
Special Assessments
None
Tax Year
2025
Year Built
1997
Zoning
MD-17
Cobra Zone
No
Federal Flood Ins Avlbl
Yes
Plat Book
No
Plat Page
No

More Information

Miscellaneous

Occupancy
100

Current Service Providers

Trash Provider
Contract
Electric Provider
Duke Progress Energy
Sewer Provider
Cape Fear Public Utility Authority
Water Provider
Cape Fear Public Utility Authority

Financial Info

Financial Info
Yes
Gross Income
308000
Total Annual Expenses
78383
Net Operating Income
230287
Real Estate Taxes
15185
Insurance Expense
18572

Unit 1 Details

Unit #
102
# Bedrooms
2
Rent
1200
SqFt
720

Unit 2 Details

Unit #
103
# Bedrooms
2
# Full Baths
2
Rent
1250
SqFt
720

Unit 3 Details

Unit #
103
# Bedrooms
2
# Full Baths
2
Rent
1250
SqFt
720

Unit 4 Details

Unit #
104
# Bedrooms
2
# Full Baths
2
Rent
1200
SqFt
720

Unit 5 Details

Unit #
201
# Bedrooms
Yes
# Full Baths
Yes
# Half Baths
Yes
Rent
975
SqFt
540

Unit 6 Details

Unit #
202
# Bedrooms
Yes
# Full Baths
Yes
# Half Baths
Yes
Rent
995
SqFt
540

Unit 7 Details

Unit #
203
# Bedrooms
Yes
# Full Baths
Yes
# Half Baths
Yes
Rent
995
SqFt
540

Unit 8 Details

Unit #
204
# Bedrooms
Yes
# Full Baths
Yes
# Half Baths
Yes
Rent
995
SqFt
540

Unit 9 Details

Unit #
205
# Bedrooms
Yes
# Full Baths
Yes
# Half Baths
Yes
Rent
995
SqFt
540

Unit 10 Details

Unit #
206
# Bedrooms
Yes
# Full Baths
Yes
# Half Baths
Yes
Rent
990
SqFt
540

Unit 11 Details

Unit #
207
# Bedrooms
Yes
# Full Baths
Yes
# Half Baths
Yes
Rent
995
SqFt
540

Unit 12 Details

Unit #
208
# Bedrooms
Yes
# Full Baths
Yes
# Half Baths
Yes
Rent
995
SqFt
540

Unit 13 Details

Unit #
101
# Bedrooms
2
# Full Baths
2
Rent
1300
SqFt
720

Unit 14 Details

Unit #
102
# Bedrooms
2
# Full Baths
2
Rent
1125
SqFt
720

Unit 15 Details

Unit #
103
# Bedrooms
2
# Full Baths
2
Rent
1200
SqFt
720

Unit 16 Details

Unit #
104
# Bedrooms
2
# Full Baths
2
Rent
1300
SqFt
720

Unit 18 Details

Unit #
201
# Bedrooms
Yes
# Full Baths
Yes
# Half Baths
Yes
Rent
995
SqFt
540

Unit 19 Details

Unit #
202
# Bedrooms
Yes
# Full Baths
Yes
# Half Baths
Yes
Rent
960
SqFt
540

Unit 20 Details

Unit #
203
# Bedrooms
Yes
# Full Baths
Yes
# Half Baths
Yes
Rent
995
SqFt
540

Unit 21 Details

Unit #
204
# Bedrooms
Yes
# Full Baths
Yes
# Half Baths
Yes
Rent
995
SqFt
540

Unit 22 Details

Unit #
205
# Bedrooms
Yes
# Full Baths
Yes
# Half Baths
Yes
Rent
980
SqFt
540

Unit 23 Details

Unit #
206
# Bedrooms
Yes
# Full Baths
Yes
# Half Baths
Yes
Rent
995
SqFt
540

Unit 24 Details

Unit #
208
# Bedrooms
Yes
# Full Baths
Yes
# Half Baths
Yes
Rent
995
SqFt
540

Building/Ext Features

# of Parking Spaces
34
# of Units
24
Fireplace Y/N
No
Lot Acres
1.4
Lot SqFt
60810
Lot Dimensions
Irregular
Location Type
Mainland

Business Type

Other
Yes

Current Use

Multi-Family
Yes

HOA and Neigh Amenities

See Remarks
Yes

Attic

Access Only
Yes

Basement

None
Yes

Electric

220 Volts
Yes

C & I Features

None
Yes

Frontage Type

See Remarks
Yes

Handicap Accessible

None
Yes

Development Status

See Remarks
Yes

Construction

Wood Frame
Yes

Structure Type

Multi Family
Yes

Lot Water Features

None
Yes

Exterior Finish

Vinyl Siding
Yes

Terms

Cash
Yes
Conventional
Yes
See Remarks
Yes

Foundation

Slab
Yes

Flooring

Carpet
Yes
Vinyl
Yes

Fuel Tank

None
Yes

Green Bldg Features

None
Yes

Parking Features

Off Street
Yes
Parking Lot
Yes
Paved
Yes

Sale/Lease Includes

Buildings
Yes
Land
Yes
See Remarks
Yes

Roof

Shingle
Yes

Lot Description

See Remarks
Yes

Road Type/Frontage

2 - 3 Lanes
Yes
Paved
Yes
Public (City/Cty/St)
Yes

Road/Trans Access

Airport
Less than 5 Miles
County Highway
6 - 10 Miles
Interstate
Less than 5 Miles
Port
11 - 15 Miles
Rail
11 - 15 Miles
State Highway
6 - 10 Miles

Cooling

Wall/Window Unit(s)
Yes

Other Structures

None
Yes

Location

Residential
Yes

Heating

Other
Yes

Heating System Fuel Source

Electric
Yes

Water Heater

Electric
Yes

Utilities

Electricity Connected
Yes
Sewer Connected
Yes
Water Connected
Yes

Water Source

Municipal Water
Yes

Sewer

Municipal Sewer
Yes

Lease Types

See Remarks
Yes

Unit 1 Inclusions

See Remarks
Yes

Unit 2 Inclusions

See Remarks
Yes

Unit 3 Inclusions

See Remarks
Yes

Unit 4 Inclusions

See Remarks
Yes

Unit 5 Inclusions

See Remarks
Yes

Unit 6 Inclusions

See Remarks
Yes

Unit 7 Inclusions

See Remarks
Yes

Unit 8 Inclusions

See Remarks
Yes

Unit 9 Inclusions

See Remarks
Yes

Unit 10 Inclusions

See Remarks
Yes

Unit 11 Inclusions

See Remarks
Yes

Unit 12 Inclusions

See Remarks
Yes

Unit 13 Inclusions

See Remarks
Yes

Property Features

Business Type: Other HOA and Neigh Amenities: See Remarks Attic: Access Only Basement: None Electric: 220 Volts Frontage Type: See Remarks Handicap Accessible: None Development Status: See Remarks Construction: Wood Frame Exterior Finish: Vinyl Siding Structure Type: Multi Family Flooring: Carpet; Vinyl Foundation: Slab Fuel Tank: None Green Bldg Features: None Parking Features: Off Street; Parking Lot; Paved Roof: Shingle Lot Description: See Remarks Other Structures: None Current Use: Multi-Family Location: Residential Lot Water Features: None Cooling: Wall/Window Unit(s) Heating: Other Heating System Fuel Source: Electric Water Heater: Electric Utilities: Electricity Connected; Sewer Connected; Water Connected Sewer: Municipal Sewer Water Source: Municipal Water Terms: Cash; Conventional; See Remarks Lease Types: See Remarks Unit 1 Inclusions: See Remarks Unit 2 Inclusions: See Remarks Unit 3 Inclusions: See Remarks Unit 4 Inclusions: See Remarks Unit 5 Inclusions: See Remarks Unit 6 Inclusions: See Remarks Unit 7 Inclusions: See Remarks Unit 8 Inclusions: See Remarks Unit 9 Inclusions: See Remarks Unit 10 Inclusions: See Remarks Unit 11 Inclusions: See Remarks Unit 12 Inclusions: See Remarks Unit 13 Inclusions: See Remarks
IDX
Listing Office: Intracoastal Realty Corporation
Last Updated: April - 26 - 2026
Copyright 2024 NCRMLS. All rights reserved. North Carolina Regional Multiple Listing Service, (NCRMLS), provides content displayed here (“provided content”) on an “as is” basis and makes no representations or warranties regarding the provided content, including, but not limited to those of non-infringement, timeliness, accuracy, or completeness. Individuals and companies using information presented are responsible for verification and validation of information they utilize and present to their customers and clients. NCRMLS will not be liable for any damage or loss resulting from use of the provided content or the products available through Portals, IDX, VOW, and/or Syndication. Recipients of this information shall not resell, redistribute, reproduce, modify, or otherwise copy any portion thereof without the expressed written consent of NCRMLS.

CHOOSE YOUR NEXT PROPERTY

In Eastern North Carolina

Footer Logo